{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Year-End Tax Plan","Variables"],"not_rendered":{"external_links":1,"defined_names":20},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Year-End Tax Plan","index":0,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[0,2,0,3],[1,1,2,1],[1,3,1,4],[11,1,12,1],[11,3,11,4],[19,1,20,1],[19,3,19,4]],"flags":["formulas_cached_only"]}
[null,"Year-End Tax Plan","[Name]",null,"[Date]"]
[null,"Gross Income","Actual","Estimated"]
[null,null,"To Date","To Year End","Full Year"]
[null,"Taxable wages/salaries",null,null,""]
[null,"Taxable dividends and interest",null,null,""]
[null,"Net business income (loss)",null,null,""]
[null,"Net capital gain (loss)",null,null,""]
[null,"Net rent income (loss)",null,null,""]
[null,"Net partnership income (allowable loss)",null,null,""]
[null,"Other income (loss)",null,null,""]
[null,"Total Gross Income","","",""]
[null,"Adjustments to Gross Income","Actual","Estimated"]
[null,null,"To Date","To Year End","Full Year"]
[null,"Alimony paid",null,null,""]
[null,"IRA payments",null,null,""]
[null,"Keogh plan payments",null,null,""]
[null,"Other adjustments",null,null,""]
[null,"Total Adjustments","","",""]
[null,"Adjusted Gross Income","","",""]
[null,"Allowable Itemized Deductions","Actual","Estimated"]
[null,null,"To Date","To Year End","Full Year"]
[null,"Medical",null,null,""]
[null,"Taxes",null,null,""]
[null,"Mortgage interest paid",null,null,""]
[null,"Charitable contributions",null,null,""]
[null,"Casualty and theft losses",null,null,""]
[null,"Unreimbursed moving expenses",null,null,""]
[null,"Unreimbursed employee business expenses",null,null,""]
[null,"Miscellaneous deductions",null,null,""]
[null,"Total Itemized Deductions","","",""]
[null,"Standard deduction"]
[null,"Greater of itemized or standard deduction",null,null,""]
[null,"Value of exemptions"]
[null,"Number of allowable exemptions",null,null,""]
[null,"Total Deductions and Exemptions",null,null,""]
[null,"Taxable income",null,null,""]
[null,"Tax bracket"]
[null,"Targeted taxable income"]
[null,"Targeted tax bracket"]

{"sheet":"Variables","index":1,"n_rows":4,"n_cols":2,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
["_Example",false]
["_Shading",false]
["_Series","OfficeReady 3.0"]
["_Look",{"v":1,"d":"1 "}]