{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Store-To-Store Sales"],"not_rendered":{"external_links":2,"defined_names":34,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Store-To-Store Sales","index":0,"n_rows":20,"n_cols":9,"rows_kept":20,"merged":[[22,1,22,8]]}
[]
[]
[null,"Store-to-Store Sales"]
[null,"For the Year 2009"]
[]
[{"$nulls":3},"Last","This Year's",null,"Number","Per Store","Avg Indexed to"]
[null,"Market",null,"Year's Sales "," Sales Volume","% Change"," of Stores"," Average"," System Avg"]
[null,null,"Boston and New England",{"v":500000,"d":"$500,000"},{"v":750000,"d":"$750,000"},{"$f":"IF(AND(SUM(D8),SUM(E8)),(E8-D8)/D8,\"\")","v":{"v":0.5,"d":"50.00%"}},{"v":2,"d":"2 "},{"$f":"IF(AND(SUM(D8),SUM(G8)),E8/G8,\"\")","v":{"v":375000,"d":"$375,000"}},{"$f":"IF(AND(SUM(H8),SUM($H$20)),SUM(H8)/SUM($H$20),\"\")","v":{"v":0.5376344086021505,"d":"54%"}}]
[null,null,"New York",{"v":1000000,"d":"1,000,000 "},{"v":900000,"d":"900,000 "},{"v":-0.1,"d":"-10.00%"},{"v":3,"d":"3 "},{"v":300000,"d":"300,000 "},{"v":0.43010752688172044,"d":"43%"}]
[null,null,"Chicago",{"v":1100000,"d":"1,100,000 "},{"v":1300000,"d":"1,300,000 "},{"v":0.18181818181818182,"d":"18.18%"},{"v":2,"d":"2 "},{"v":650000,"d":"650,000 "},{"v":0.931899641577061,"d":"93%"}]
[null,null,"Orlando",{"v":2500000,"d":"2,500,000 "},{"v":2300000,"d":"2,300,000 "},{"v":-0.08,"d":"-8.00%"},{"v":3,"d":"3 "},{"v":766666.6666666666,"d":"766,667 "},{"v":1.099163679808841,"d":"110%"}]
[null,null,"Los Angeles and Southern California",{"v":3000000,"d":"3,000,000 "},{"v":3200000,"d":"3,200,000 "},{"v":0.06666666666666667,"d":"6.67%"},{"v":3,"d":"3 "},{"v":1066666.6666666667,"d":"1,066,667 "},{"v":1.5292712066905616,"d":"153%"}]
[null,null,"Montreal and Toronto",{"v":4100000,"d":"4,100,000 "},{"v":3900000,"d":"3,900,000 "},{"v":-0.04878048780487805,"d":"-4.88%"},{"v":3,"d":"3 "},{"v":1300000,"d":"1,300,000 "},{"v":1.863799283154122,"d":"186%"}]
[null,null,"Houston",{"v":3000000,"d":"3,000,000 "},{"v":2900000,"d":"2,900,000 "},{"v":-0.03333333333333333,"d":"-3.33%"},{"v":3,"d":"3 "},{"v":966666.6666666666,"d":"966,667 "},{"v":1.3859020310633214,"d":"139%"}]
[null,null,"Dallas",{"v":2700000,"d":"2,700,000 "},{"v":3300000,"d":"3,300,000 "},{"v":0.2222222222222222,"d":"22.22%"},{"v":3,"d":"3 "},{"v":1100000,"d":"1,100,000 "},{"v":1.5770609318996416,"d":"158%"}]
[null,null,"San Diego",{"v":300000,"d":"300,000 "},{"v":550000,"d":"550,000 "},{"v":0.8333333333333334,"d":"83.33%"},{"v":3,"d":"3 "},{"v":183333.33333333334,"d":"183,333 "},{"v":0.2628434886499403,"d":"26%"}]
[null,null,"Portland",{"v":750000,"d":"750,000 "},{"v":800000,"d":"800,000 "},{"v":0.06666666666666667,"d":"6.67%"},{"v":3,"d":"3 "},{"v":266666.6666666667,"d":"266,667 "},{"v":0.3823178016726404,"d":"38%"}]
[{"$nulls":5},"",null,"",""]
[{"$nulls":5},"",null,"",""]
[null,"Totals",null,{"$f":"IF(SUM(D8:D19),SUM(D8:D19),\"\")","v":{"v":18950000,"d":"$18,950,000"}},{"$f":"IF(SUM(E8:E19),SUM(E8:E19),\"\")","v":{"v":19900000,"d":"$19,900,000"}},null,{"$f":"IF(SUM(G8:G19),SUM(G8:G19),\"\")","v":{"v":28,"d":"28 "}},{"$f":"IF(SUM(H8:H19),AVERAGE(H8:H19),\"\")","v":{"v":697500,"d":"$697,500"}}]