{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sales Revenue Report"],"not_rendered":{"defined_names":28,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Sales Revenue Report","index":0,"n_rows":46,"n_cols":7,"rows_kept":46,"merged":[[48,2,48,6]]}
[]
[]
[null,null,"Sales Revenue"]
[null,null,"      XYZ, Inc. "]
[null,null,"          2009 Sales"]
[]
[{"$nulls":3}," Retail "," Wholesale "," Mail Order ","Total Sales"]
[null," Camping Gear "]
[null,null,"Product",{"v":18000,"d":"18,000"},{"v":24000,"d":"24,000"},{"v":10000,"d":"10,000"},{"$f":"IF(SUM(D9:F9),SUM(D9:F9),\"\")","v":{"v":52000,"d":"52,000"}}]
[null,null,"Product",{"v":14000,"d":"14,000"},{"v":15000,"d":"15,000"},{"v":9000,"d":"9,000"},{"$f":"IF(SUM(D10:F10),SUM(D10:F10),\"\")","v":{"v":38000,"d":"38,000"}}]
[null,null,"Product",{"v":8000,"d":"8,000"},{"v":11000,"d":"11,000"},{"v":7000,"d":"7,000"},{"$f":"IF(SUM(D11:F11),SUM(D11:F11),\"\")","v":{"v":26000,"d":"26,000"}}]
[null,null,"Product",{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"$f":"IF(SUM(D12:F12),SUM(D12:F12),\"\")","v":{"v":16000,"d":"16,000"}}]
[null,null,"Product",{"v":2000,"d":"2,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"$f":"IF(SUM(D13:F13),SUM(D13:F13),\"\")","v":{"v":8000,"d":"8,000"}}]
[null,null,"Total  ",{"$f":"IF(SUM(D9:D13),SUM(D9:D13),\"\")","v":{"v":46000,"d":"46,000"}},{"$f":"IF(SUM(E9:E13),SUM(E9:E13),\"\")","v":{"v":59000,"d":"59,000"}},{"$f":"IF(SUM(F9:F13),SUM(F9:F13),\"\")","v":{"v":35000,"d":"35,000"}},{"$f":"IF(SUM(G9:G13),SUM(G9:G13),\"\")","v":{"v":140000,"d":"140,000"}}]
[]
[null," Mountain Climbing "]
[null,null,"Product",{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":6500,"d":"6,500"},{"$f":"IF(SUM(D17:F17),SUM(D17:F17),\"\")","v":{"v":18500,"d":"18,500"}}]
[null,null,"Product",{"v":7000,"d":"7,000"},{"v":15000,"d":"15,000"},{"v":9000,"d":"9,000"},{"$f":"IF(SUM(D18:F18),SUM(D18:F18),\"\")","v":{"v":31000,"d":"31,000"}}]
[null,null,"Product",{"v":6000,"d":"6,000"},{"v":11000,"d":"11,000"},{"v":8000,"d":"8,000"},{"$f":"IF(SUM(D19:F19),SUM(D19:F19),\"\")","v":{"v":25000,"d":"25,000"}}]
[null,null,"Product",{"v":3000,"d":"3,000"},{"v":5500,"d":"5,500"},{"v":4500,"d":"4,500"},{"$f":"IF(SUM(D20:F20),SUM(D20:F20),\"\")","v":{"v":13000,"d":"13,000"}}]
[null,null,"Product",{"v":2000,"d":"2,000"},{"v":3500,"d":"3,500"},{"v":3000,"d":"3,000"},{"$f":"IF(SUM(D21:F21),SUM(D21:F21),\"\")","v":{"v":8500,"d":"8,500"}}]
[null,null,"Total  ",{"$f":"IF(SUM(D17:D21),SUM(D17:D21),\"\")","v":{"v":22000,"d":"22,000"}},{"$f":"IF(SUM(E17:E21),SUM(E17:E21),\"\")","v":{"v":43000,"d":"43,000"}},{"$f":"IF(SUM(F17:F21),SUM(F17:F21),\"\")","v":{"v":31000,"d":"31,000"}},{"$f":"IF(SUM(G17:G21),SUM(G17:G21),\"\")","v":{"v":96000,"d":"96,000"}}]
[]
[null," Men's Clothing "]
[null,null,"Product",{"v":16000,"d":"16,000"},{"v":30000,"d":"30,000"},{"v":15000,"d":"15,000"},{"$f":"IF(SUM(D25:F25),SUM(D25:F25),\"\")","v":{"v":61000,"d":"61,000"}}]
[null,null,"Product",{"v":18000,"d":"18,000"},{"v":32000,"d":"32,000"},{"v":18000,"d":"18,000"},{"$f":"IF(SUM(D26:F26),SUM(D26:F26),\"\")","v":{"v":68000,"d":"68,000"}}]
[null,null,"Product",{"v":24000,"d":"24,000"},{"v":46000,"d":"46,000"},{"v":38000,"d":"38,000"},{"$f":"IF(SUM(D27:F27),SUM(D27:F27),\"\")","v":{"v":108000,"d":"108,000"}}]
[null,null,"Product",{"v":16000,"d":"16,000"},{"v":32000,"d":"32,000"},{"v":19000,"d":"19,000"},{"$f":"IF(SUM(D28:F28),SUM(D28:F28),\"\")","v":{"v":67000,"d":"67,000"}}]
[null,null,"Product",{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"$f":"IF(SUM(D29:F29),SUM(D29:F29),\"\")","v":{"v":30000,"d":"30,000"}}]
[null,null,"Total  ",{"$f":"IF(SUM(D25:D29),SUM(D25:D29),\"\")","v":{"v":82000,"d":"82,000"}},{"$f":"IF(SUM(E25:E29),SUM(E25:E29),\"\")","v":{"v":152000,"d":"152,000"}},{"$f":"IF(SUM(F25:F29),SUM(F25:F29),\"\")","v":{"v":100000,"d":"100,000"}},{"$f":"IF(SUM(G25:G29),SUM(G25:G29),\"\")","v":{"v":334000,"d":"334,000"}}]
[]
[null," Women's Clothing "]
[null,null,"Product",{"v":13000,"d":"13,000"},{"v":26000,"d":"26,000"},{"v":12000,"d":"12,000"},{"$f":"IF(SUM(D33:F33),SUM(D33:F33),\"\")","v":{"v":51000,"d":"51,000"}}]
[null,null,"Product",{"v":17000,"d":"17,000"},{"v":32000,"d":"32,000"},{"v":15000,"d":"15,000"},{"$f":"IF(SUM(D34:F34),SUM(D34:F34),\"\")","v":{"v":64000,"d":"64,000"}}]
[null,null,"Product",{"v":21000,"d":"21,000"},{"v":42000,"d":"42,000"},{"v":33000,"d":"33,000"},{"$f":"IF(SUM(D35:F35),SUM(D35:F35),\"\")","v":{"v":96000,"d":"96,000"}}]
[null,null,"Product",{"v":11000,"d":"11,000"},{"v":19000,"d":"19,000"},{"v":17500,"d":"17,500"},{"$f":"IF(SUM(D36:F36),SUM(D36:F36),\"\")","v":{"v":47500,"d":"47,500"}}]
[null,null,"Product",{"v":6500,"d":"6,500"},{"v":11500,"d":"11,500"},{"v":8500,"d":"8,500"},{"$f":"IF(SUM(D37:F37),SUM(D37:F37),\"\")","v":{"v":26500,"d":"26,500"}}]
[null,null,"Total  ",{"$f":"IF(SUM(D33:D37),SUM(D33:D37),\"\")","v":{"v":68500,"d":"68,500"}},{"$f":"IF(SUM(E33:E37),SUM(E33:E37),\"\")","v":{"v":130500,"d":"130,500"}},{"$f":"IF(SUM(F33:F37),SUM(F33:F37),\"\")","v":{"v":86000,"d":"86,000"}},{"$f":"IF(SUM(G33:G37),SUM(G33:G37),\"\")","v":{"v":285000,"d":"285,000"}}]
[]
[null," Kids Corner "]
[null,null,"Product",{"v":7000,"d":"7,000"},{"v":13000,"d":"13,000"},{"v":9000,"d":"9,000"},{"$f":"IF(SUM(D41:F41),SUM(D41:F41),\"\")","v":{"v":29000,"d":"29,000"}}]
[null,null,"Product",{"v":8500,"d":"8,500"},{"v":16000,"d":"16,000"},{"v":11000,"d":"11,000"},{"$f":"IF(SUM(D42:F42),SUM(D42:F42),\"\")","v":{"v":35500,"d":"35,500"}}]
[null,null,"Product",{"v":13000,"d":"13,000"},{"v":22000,"d":"22,000"},{"v":17000,"d":"17,000"},{"$f":"IF(SUM(D43:F43),SUM(D43:F43),\"\")","v":{"v":52000,"d":"52,000"}}]
[null,null,"Product",{"v":6000,"d":"6,000"},{"v":11000,"d":"11,000"},{"v":9000,"d":"9,000"},{"$f":"IF(SUM(D44:F44),SUM(D44:F44),\"\")","v":{"v":26000,"d":"26,000"}}]
[null,null,"Product",{"v":4000,"d":"4,000"},{"v":7000,"d":"7,000"},{"v":6500,"d":"6,500"},{"$f":"IF(SUM(D45:F45),SUM(D45:F45),\"\")","v":{"v":17500,"d":"17,500"}}]
[null,null,"Total  ",{"$f":"IF(SUM(D41:D45),SUM(D41:D45),\"\")","v":{"v":38500,"d":"38,500"}},{"$f":"IF(SUM(E41:E45),SUM(E41:E45),\"\")","v":{"v":69000,"d":"69,000"}},{"$f":"IF(SUM(F41:F45),SUM(F41:F45),\"\")","v":{"v":52500,"d":"52,500"}},{"$f":"IF(SUM(G41:G45),SUM(G41:G45),\"\")","v":{"v":160000,"d":"160,000"}}]