{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["52 Week Sales Record"],"not_rendered":{"charts":1,"defined_names":21,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"52 Week Sales Record","index":0,"n_rows":60,"n_cols":12,"rows_kept":60,"merged":[[84,1,84,11]]}
[]
[]
[null,"52 Week Sales Record"]
[null,"XYZ Inc."]
[]
[null,null,"Product or Product Line Descriptions"]
[null,"Week Beginning","Widget 1","Widget 2","Widget 3","Widget 4","Widget 5","Widget 6","Widget 7","Widget 8","Widget 9","Total"]
[null,"2010-01-04",{"v":25000,"d":"$25,000"},{"v":20000,"d":"$20,000"},{"v":14000,"d":"$14,000"},{"v":7000,"d":"$7,000"},{"v":7700,"d":"$7,700"},{"v":13090,"d":"$13,090"},{"v":15353.3333333333,"d":"$15,353"},{"v":18398.3333333333,"d":"$18,398"},{"v":21443.3333333333,"d":"$21,443"},{"$f":"IF(SUM(C8:K8),SUM(C8:K8),\"\")","v":{"v":141984.99999999988,"d":"$141,985"}}]
[null,{"$f":"IF(ISNUMBER(B8),B8+7,\"\")","v":"2010-01-11"},{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"$f":"IF(SUM(C9:K9),SUM(C9:K9),\"\")","v":{"v":170382,"d":"170,382 "}}]
[null,{"$f":"IF(ISNUMBER(B9),B9+7,\"\")","v":"2010-01-18"},{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-01-25",{"v":50000,"d":"50,000 "},{"v":40000,"d":"40,000 "},{"v":28000,"d":"28,000 "},{"v":14000,"d":"14,000 "},{"v":15400,"d":"15,400 "},{"v":26180,"d":"26,180 "},{"v":30706.6666666667,"d":"30,707 "},{"v":36796.6666666667,"d":"36,797 "},{"v":42886.6666666667,"d":"42,887 "},{"v":283970.00000000006,"d":"283,970 "}]
[null,"2010-02-01",{"v":60000,"d":"60,000 "},{"v":48000,"d":"48,000 "},{"v":33600,"d":"33,600 "},{"v":16800,"d":"16,800 "},{"v":18480,"d":"18,480 "},{"v":31416,"d":"31,416 "},{"v":36848,"d":"36,848 "},{"v":44156,"d":"44,156 "},{"v":51464,"d":"51,464 "},{"v":340764,"d":"340,764 "}]
[null,"2010-02-08",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-02-15",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-02-22",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-03-01",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-03-08",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-03-15",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-03-22",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-03-29",{"v":50000,"d":"50,000 "},{"v":40000,"d":"40,000 "},{"v":28000,"d":"28,000 "},{"v":14000,"d":"14,000 "},{"v":15400,"d":"15,400 "},{"v":26180,"d":"26,180 "},{"v":30706.6666666667,"d":"30,707 "},{"v":36796.6666666667,"d":"36,797 "},{"v":42886.6666666667,"d":"42,887 "},{"v":283970.00000000006,"d":"283,970 "}]
[null,"2010-04-05",{"v":60000,"d":"60,000 "},{"v":48000,"d":"48,000 "},{"v":33600,"d":"33,600 "},{"v":16800,"d":"16,800 "},{"v":18480,"d":"18,480 "},{"v":31416,"d":"31,416 "},{"v":36848,"d":"36,848 "},{"v":44156,"d":"44,156 "},{"v":51464,"d":"51,464 "},{"v":340764,"d":"340,764 "}]
[null,"2010-04-12",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-04-19",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-04-26",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-05-03",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-05-10",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-05-17",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-05-24",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-05-31",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-06-07",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-06-14",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-06-21",{"v":50000,"d":"50,000 "},{"v":40000,"d":"40,000 "},{"v":28000,"d":"28,000 "},{"v":14000,"d":"14,000 "},{"v":15400,"d":"15,400 "},{"v":26180,"d":"26,180 "},{"v":30706.6666666667,"d":"30,707 "},{"v":36796.6666666667,"d":"36,797 "},{"v":42886.6666666667,"d":"42,887 "},{"v":283970.00000000006,"d":"283,970 "}]
[null,"2010-06-28",{"v":60000,"d":"60,000 "},{"v":48000,"d":"48,000 "},{"v":33600,"d":"33,600 "},{"v":16800,"d":"16,800 "},{"v":18480,"d":"18,480 "},{"v":31416,"d":"31,416 "},{"v":36848,"d":"36,848 "},{"v":44156,"d":"44,156 "},{"v":51464,"d":"51,464 "},{"v":340764,"d":"340,764 "}]
[null,"2010-07-05",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-07-12",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-07-19",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-07-26",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-08-02",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-08-09",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-08-16",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-08-23",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-08-30",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-09-06",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-09-13",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-09-20",{"v":50000,"d":"50,000 "},{"v":40000,"d":"40,000 "},{"v":28000,"d":"28,000 "},{"v":14000,"d":"14,000 "},{"v":15400,"d":"15,400 "},{"v":26180,"d":"26,180 "},{"v":30706.6666666667,"d":"30,707 "},{"v":36796.6666666667,"d":"36,797 "},{"v":42886.6666666667,"d":"42,887 "},{"v":283970.00000000006,"d":"283,970 "}]
[null,"2010-09-27",{"v":60000,"d":"60,000 "},{"v":48000,"d":"48,000 "},{"v":33600,"d":"33,600 "},{"v":16800,"d":"16,800 "},{"v":18480,"d":"18,480 "},{"v":31416,"d":"31,416 "},{"v":36848,"d":"36,848 "},{"v":44156,"d":"44,156 "},{"v":51464,"d":"51,464 "},{"v":340764,"d":"340,764 "}]
[null,"2010-10-04",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-10-11",{"v":30000,"d":"30,000 "},{"v":24000,"d":"24,000 "},{"v":16800,"d":"16,800 "},{"v":8400,"d":"8,400 "},{"v":9240,"d":"9,240 "},{"v":15708,"d":"15,708 "},{"v":18424,"d":"18,424 "},{"v":22078,"d":"22,078 "},{"v":25732,"d":"25,732 "},{"v":170382,"d":"170,382 "}]
[null,"2010-10-18",{"v":25000,"d":"25,000 "},{"v":20000,"d":"20,000 "},{"v":14000,"d":"14,000 "},{"v":7000,"d":"7,000 "},{"v":7700,"d":"7,700 "},{"v":13090,"d":"13,090 "},{"v":15353.3333333333,"d":"15,353 "},{"v":18398.3333333333,"d":"18,398 "},{"v":21443.3333333333,"d":"21,443 "},{"v":141984.99999999988,"d":"141,985 "}]
[null,"2010-10-25",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-11-01",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-11-08",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-11-15",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-11-22",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"v":85191,"d":"85,191 "}]
[null,"2010-11-29",{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"v":56793.999999999985,"d":"56,794 "}]
[null,"2010-12-06",{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"v":227175.99999999994,"d":"227,176 "}]
[null,"2010-12-13",{"v":15000,"d":"15,000 "},{"v":12000,"d":"12,000 "},{"v":8400,"d":"8,400 "},{"v":4200,"d":"4,200 "},{"v":4620,"d":"4,620 "},{"v":7854,"d":"7,854 "},{"v":9212,"d":"9,212 "},{"v":11039,"d":"11,039 "},{"v":12866,"d":"12,866 "},{"$f":"IF(SUM(C57:K57),SUM(C57:K57),\"\")","v":{"v":85191,"d":"85,191 "}}]
[null,{"$f":"IF(ISNUMBER(B57),B57+7,\"\")","v":"2010-12-20"},{"v":10000,"d":"10,000 "},{"v":8000,"d":"8,000 "},{"v":5600,"d":"5,600 "},{"v":2800,"d":"2,800 "},{"v":3080,"d":"3,080 "},{"v":5236,"d":"5,236 "},{"v":6141.33333333333,"d":"6,141 "},{"v":7359.33333333333,"d":"7,359 "},{"v":8577.33333333333,"d":"8,577 "},{"$f":"IF(SUM(C58:K58),SUM(C58:K58),\"\")","v":{"v":56793.999999999985,"d":"56,794 "}}]
[null,{"$f":"IF(ISNUMBER(B58),B58+7,\"\")","v":"2010-12-27"},{"v":40000,"d":"40,000 "},{"v":32000,"d":"32,000 "},{"v":22400,"d":"22,400 "},{"v":11200,"d":"11,200 "},{"v":12320,"d":"12,320 "},{"v":20944,"d":"20,944 "},{"v":24565.3333333333,"d":"24,565 "},{"v":29437.3333333333,"d":"29,437 "},{"v":34309.3333333333,"d":"34,309 "},{"$f":"IF(SUM(C59:K59),SUM(C59:K59),\"\")","v":{"v":227175.99999999994,"d":"227,176 "}}]
[null,"Totals",{"$f":"IF(SUM(C8:C59),SUM(C8:C59),\"\")","v":{"v":1550000,"d":"$1,550,000"}},{"$f":"IF(SUM(D8:D59),SUM(D8:D59),\"\")","v":{"v":1240000,"d":"$1,240,000"}},{"v":868000,"d":"$868,000"},{"v":434000,"d":"$434,000"},{"v":477400,"d":"$477,400"},{"v":811580,"d":"$811,580"},{"v":951906.6666666659,"d":"$951,907"},{"v":1140696.6666666658,"d":"$1,140,697"},{"v":1329486.6666666656,"d":"$1,329,487"},{"v":8803070,"d":"$8,803,070"}]