{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Simple Invoice"],"not_rendered":{"images":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Simple Invoice","index":0,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,1,0,2],[1,1,1,2],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[18,1,19,2],[20,1,20,2],[21,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[41,1,41,5],[42,4,42,5],[42,6,42,7],[43,4,43,5],[43,6,43,7]]}
[null,"2013-06-02",null,null,"Invoice #",2211]
[]
[]
[null,"Bill To:",null,null,"For:"]
[null,"Joy Miller",null,null,"Project or service description"]
[null,"Trey Research",null,null,"Item Number","Description","Price","Quantity","Amount"]
[null,"456 W. Plum",null,null,"ABC-123","Item 1",{"v":2.99,"d":"$2.99"},{"v":15,"d":"15 "},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":{"v":44.85,"d":"$44.85"}}]
[null,"Fountain, SD 12345",null,null,"ABC-134","Item 2",{"v":4,"d":"4.00"},{"v":20,"d":"20 "},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":{"v":80,"d":"80.00"}}]
[null,"123-555-0987",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Ship To:",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Joy Miller",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Trey Research",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"456 W. Plum",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Fountain, SD 12345",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"123-555-0987",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Make all checks\npayable to:",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,{"$f":"CompanyName","v":"Company Name"},{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"If you have any questions concerning this invoice, contact:",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Michael Ruggiero",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"123-555-0123",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[null,"Michael@fabrikam.com",{"$nulls":6},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":8},{"$f":"tblInvoice[[#This Row],[Price]]*tblInvoice[[#This Row],[Quantity]]","v":0}]
[{"$nulls":4},"Subtotal",{"$f":"\"Total items: \"&SUBTOTAL(103,tblInvoice[Description])","v":"Total items: 2"},null,null,{"$f":"SUBTOTAL(109,tblInvoice[Amount])","v":124.85}]
[]
[{"$nulls":4},"Sales  Tax Rate:",{"v":0.05,"d":"5.0%"},false,"Sales Tax",{"$f":"IF(TaxExempt<>FALSE,0,tblInvoice[[#Totals],[Amount]]*TaxRate)","v":{"v":6.2425,"d":"6.24"}}]
[{"$nulls":7},"Less Deposit Received ",{"v":50,"d":"50.00"}]
[{"$nulls":7},"Invoice Total",{"$f":"(tblInvoice[[#Totals],[Amount]]+SalesTax)-Deposit","v":{"v":81.0925,"d":"$81.09"}}]
[]
[{"$nulls":8},"Due Upon Receipt"]
[{"$nulls":8},"Thank you for your business!"]
[]
[]
[null,"Company Name"]
[null,"Tel","123-555-0190",null,"789 First Street",null,"www.fabrikam.com"]
[null,"Fax","123-555-1919",null,"Bellwater, GA 12345",null,"John@fabrikam.com"]