{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["EVENT OVERVIEW","REVENUE AND EXPENSES","LISTS"],"not_rendered":{"charts":1,"defined_names":7,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"EVENT OVERVIEW","index":0,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[4,1,4,2]]}
[]
[null,"FUNDRAISER EVENT NAME"]
[]
[null,"EVENT GOAL"]
[null,{"v":5000,"d":"$5,000.00"}]
[]
[]
[null,"TOTAL INCOME",{"$f":"SUM(tblIncome[AMOUNT])","v":{"v":3400,"d":"$3,400.00"}}]
[null,"TOTAL EXPENDITURES",{"$f":"SUM(tblExpenditures[AMOUNT])","v":{"v":226,"d":"$226.00"}}]
[null,"ACTUAL INCOME",{"$f":"C8-C9","v":{"v":3174,"d":"$3,174.00"}}]
[null,"AMOUNT TO GOAL",{"$f":"B5-C10","v":{"v":1826,"d":"$1,826.00"}}]
[]
[]
[null,"AMOUNT COLLECTED BY NAME",{"$nulls":3},"AMOUNT EXPENSED BY NAME"]
[]
[]
[]
[null,"DATE","(All)",null,null,"DATE","(All)"]
[]
[null,"COLLECTED BY","Income Amount",null,null,"EXPENSED BY","Expenditure Amount"]
[null,"Andrew Davis",{"v":725,"d":"$725.00"},null,null,"Chloe Brussard",{"v":115,"d":"$115.00"}]
[null,"Chloe Brussard",{"v":350,"d":"$350.00"},null,null,"Josh Pollock",{"v":50,"d":"$50.00"}]
[null,"Josh Pollock",{"v":50,"d":"$50.00"},null,null,"Malvin Seale",{"v":45.5,"d":"$45.50"}]
[null,"Karen Berg",{"v":150,"d":"$150.00"},null,null,"Tim Litton",{"v":15.5,"d":"$15.50"}]
[null,"Malvin Seale",{"v":775,"d":"$775.00"},null,null,"Grand Total",{"v":226,"d":"$226.00"}]
[null,"Rob Cason",{"v":450,"d":"$450.00"}]
[null,"Thomas Bouchard",{"v":75,"d":"$75.00"}]
[null,"Tim Litton",{"v":550,"d":"$550.00"}]
[null,"Molly Dempsey",{"v":150,"d":"$150.00"}]
[null,"Roger Lengel",{"v":125,"d":"$125.00"}]
[null,"Grand Total",{"v":3400,"d":"$3,400.00"}]

{"sheet":"REVENUE AND EXPENSES","index":1,"n_rows":19,"n_cols":12,"rows_kept":19}
[]
[null,"REVENUE AND EXPENSES",{"$nulls":9}," "]
[{"$nulls":11}," "]
[]
[null,"REVENUE",{"$nulls":5},"EXPENSES"]
[]
[null,"SOURCE","AMOUNT","DATE","COLLECTED BY",null,null,"SOURCE","AMOUNT","DATE","EXPENSED BY"]
[null,"Raffle Tickets",{"v":250,"d":"$250.00"},"2012-06-01","Rob Cason",null,null,"Vehicle Rental",{"v":115,"d":"$115.00"},"2012-06-01","Chloe Brussard"]
[null,"Cash Donation",{"v":50,"d":"$50.00"},"2012-06-01","Josh Pollock",null,null,"Supplies",{"v":45.5,"d":"$45.50"},"2012-06-02","Malvin Seale"]
[null,"Anonymous Donation",{"v":150,"d":"$150.00"},"2012-06-02","Karen Berg",null,null,"Business License",{"v":50,"d":"$50.00"},"2012-06-01","Josh Pollock"]
[null,"Silent Auction",{"v":550,"d":"$550.00"},"2012-06-03","Tim Litton",null,null,"Advertising",{"v":15.5,"d":"$15.50"},"2012-06-01","Tim Litton"]
[null,"Goods/Services Sold",{"v":75,"d":"$75.00"},"2012-06-03","Thomas Bouchard"]
[null,"Cash Donation",{"v":200,"d":"$200.00"},"2012-06-04","Rob Cason"]
[null,"Anonymous Donation",{"v":500,"d":"$500.00"},"2012-06-05","Andrew Davis"]
[null,"Silent Auction",{"v":775,"d":"$775.00"},"2012-06-06","Malvin Seale"]
[null,"Goods/Services Sold",{"v":350,"d":"$350.00"},"2012-06-08","Chloe Brussard"]
[null,"Raffle Tickets",{"v":225,"d":"$225.00"},"2012-06-09","Andrew Davis"]
[null,"Raffle Tickets",{"v":150,"d":"$150.00"},"2012-06-11","Molly Dempsey"]
[null,"Raffle Tickets",{"v":125,"d":"$125.00"},"2012-06-11","Roger Lengel"]

{"sheet":"LISTS","index":2,"n_rows":17,"n_cols":7,"rows_kept":17}
[]
[null,"LISTS",{"$nulls":4}," "]
[{"$nulls":6}," "]
[null,"INCOME ITEMS",null,"EXPENDITURE ITEMS",null,"NAMES"]
[null,"Raffle Tickets",null,"Managing Volunteers",null,"Rob Cason"]
[null,"Entry Fees",null,"Feeding Volunteers",null,"Josh Pollock"]
[null,"Cash Donation",null,"Facility Rental",null,"Karen Berg"]
[null,"Donated Silent Auction Items",null,"Supplies",null,"Andrew Davis"]
[null,"Goods/Services Sold",null,"Sales Tax",null,"Thomas Bouchard"]
[null,"Anonymous Donation",null,"Insurance",null,"Chloe Brussard"]
[null,"Silent Auction",null,"Business License",null,"Malvin Seale"]
[{"$nulls":3},"Cost of Goods Sold",null,"Tim Litton"]
[{"$nulls":3},"Vehicle Rental",null,"Molly Dempsey"]
[{"$nulls":3},"Postage",null,"Roger Lengel"]
[{"$nulls":3},"Printed Materials"]
[{"$nulls":3},"Advertising"]
[{"$nulls":3},"Goods or Services"]