{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["EXPENSE DATA","SUMMARY"],"not_rendered":{"defined_names":4,"pivot_tables":1},"read":"whole","date_system":"1900"}

{"sheet":"EXPENSE DATA","index":0,"n_rows":49,"n_cols":6,"rows_kept":49}
[]
[null,"ABERCROMBIE FAMILY"]
[null,"EXPENSE DATA"]
{"$rows_empty":9}
[null,"DATE","ITEM","AMOUNT","YEAR","MONTH"]
[null,"2013-01-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-01-01"}]
[null,"2013-01-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-01-01"}]
[null,"2013-01-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-01-01"}]
[null,"2013-01-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-01-01"}]
[null,"2013-02-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-02-01"}]
[null,"2013-02-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-02-01"}]
[null,"2013-02-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-02-01"}]
[null,"2013-02-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-02-01"}]
[null,"2013-03-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-03-01"}]
[null,"2013-03-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-03-01"}]
[null,"2013-03-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-03-01"}]
[null,"2013-03-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-03-01"}]
[null,"2013-04-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-04-01"}]
[null,"2013-04-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-04-01"}]
[null,"2013-04-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-04-01"}]
[null,"2013-04-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-04-01"}]
[null,"2013-05-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-05-01"}]
[null,"2013-05-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-05-01"}]
[null,"2013-05-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-05-01"}]
[null,"2013-05-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-05-01"}]
[null,"2013-06-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-06-01"}]
[null,"2013-06-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-06-01"}]
[null,"2013-06-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-06-01"}]
[null,"2013-06-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-06-01"}]
[null,"2013-07-01","Mortgage",{"v":1000,"d":"$1,000.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-07-01"}]
[null,"2013-07-02","Electricity",{"v":150,"d":"$150.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-07-01"}]
[null,"2013-07-03","Water/Sewer",{"v":50,"d":"$50.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-07-01"}]
[null,"2013-07-04","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-07-01"}]
[null,"2013-08-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-08-01"}]
[null,"2013-09-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-09-01"}]
[null,"2013-10-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-10-01"}]
[null,"2013-11-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-11-01"}]
[null,"2013-12-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2013},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2013-12-01"}]
[null,"2014-01-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2014},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2014-01-01"}]
[null,"2014-02-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2014},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2014-02-01"}]
[null,"2014-03-01","Vehicles & Insurance",{"v":800,"d":"$800.00"},{"$f":"YEAR(tblData[[#This Row],[DATE]])","v":2014},{"$f":"DATE(YEAR(tblData[[#This Row],[DATE]]),MONTH(tblData[[#This Row],[DATE]]),1)","v":"2014-03-01"}]

{"sheet":"SUMMARY","index":1,"n_rows":72,"n_cols":6,"rows_kept":72,"merged":[[31,1,63,1],[31,2,34,2],[35,2,38,2],[39,2,42,2],[43,2,46,2],[47,2,50,2],[51,2,54,2],[55,2,58,2],[64,1,64,3],[65,1,65,3],[66,1,68,1],[69,1,69,3],[70,1,70,3],[71,1,71,3]]}
[]
[null,{"$f":"'EXPENSE DATA'!B2","v":"ABERCROMBIE FAMILY"},{"$nulls":3}," "]
[null,"SUMMARY",{"$nulls":3}," "]
{"$rows_empty":15}
[{"$nulls":5}," "]
[]
[]
[]
[]
[]
[{"$nulls":5}," "]
[]
[]
[]
[]
[]
[null,"YEAR","MONTH","ITEM"," TOTAL"]
[null,2013,"2013-01-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-02-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-03-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-04-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-05-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-06-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-07-01","Electricity",{"v":150,"d":"$150.00"}]
[{"$nulls":3},"Mortgage",{"v":1000,"d":"$1,000.00"}]
[{"$nulls":3},"Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[{"$nulls":3},"Water/Sewer",{"v":50,"d":"$50.00"}]
[null,null,"2013-08-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,null,"2013-09-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,null,"2013-10-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,null,"2013-11-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,null,"2013-12-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,"2013 Total",null,null,{"v":18000,"d":"$18,000.00"}]
[]
[null,2014,"2014-01-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,null,"2014-02-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,null,"2014-03-01","Vehicles & Insurance",{"v":800,"d":"$800.00"}]
[null,"2014 Total",null,null,{"v":2400,"d":"$2,400.00"}]
[]
[null,"Grand Total",null,null,{"v":20400,"d":"$20,400.00"}]