{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["GARDEN BUDGET","LIST"],"not_rendered":{"charts":2,"images":1,"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"GARDEN BUDGET","index":0,"n_rows":21,"n_cols":7,"rows_kept":21}
[]
[null,"GARDEN BUDGET"]
[]
[null,"BUDGETED AMOUNT"]
[null,{"v":290,"d":"$290.00"}]
[null,null,{"$f":"BudgetedAmount","v":{"v":290,"d":"$290.00"}}]
[null,"TOTAL COSTS",{"$f":"TotalCosts","v":{"v":231.94,"d":"$231.94"}}]
[null,{"$f":"SUM(tblData[TOTAL])","v":{"v":231.94,"d":"$231.94"}}]
[]
[null,"DIFFERENCE"]
[null,{"$f":"BudgetedAmount-TotalCosts","v":{"v":58.06,"d":"$58.06"}}]
[]
[]
[null,"TYPE","PLANTS","DESCRIPTION","QUANTITY","COST","TOTAL"]
[null,"PLANTS","Rhododendron","Flowering evergreen",2,{"v":35,"d":"$35.00"},{"$f":"tblData[[#This Row],[QUANTITY]]*tblData[[#This Row],[COST]]","v":{"v":70,"d":"$70.00"}}]
[null,"FLOWERS","Petunia","Annual, purple and white",6,{"v":1.99,"d":"$1.99"},{"$f":"tblData[[#This Row],[QUANTITY]]*tblData[[#This Row],[COST]]","v":{"v":11.94,"d":"$11.94"}}]
[null,"TREES","Japanese Maple","Leafy tree",1,{"v":150,"d":"$150.00"},{"$f":"tblData[[#This Row],[QUANTITY]]*tblData[[#This Row],[COST]]","v":{"v":150,"d":"$150.00"}}]
[{"$nulls":6},{"$f":"tblData[[#This Row],[QUANTITY]]*tblData[[#This Row],[COST]]","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":6},{"$f":"tblData[[#This Row],[QUANTITY]]*tblData[[#This Row],[COST]]","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":6},{"$f":"tblData[[#This Row],[QUANTITY]]*tblData[[#This Row],[COST]]","v":{"v":0,"d":"$0.00"}}]
[null,"TOTAL PLANTS",{"$nulls":4},{"$f":"SUBTOTAL(109,tblData[TOTAL])","v":{"v":231.94,"d":"$231.94"}}]

{"sheet":"LIST","index":1,"n_rows":14,"n_cols":2,"rows_kept":14}
[]
[null,"GARDEN AREAS"]
[]
[null,"PLANTS"]
[null,"FLOWERS"]
[null,"TREES"]
[null,"SEEDS"]
[null,"PLANT FOOD"]
[null,"SOIL"]
[null,"MULCH"]
[null,"FERTILIZER/COMPOST"]
[null,"HERBICIDES/PESTICIDES"]
[null,"FENCING"]
[null,"FURNITURE/STATUARY"]